个人住房公积金贷款利率及万元还本息金额表 |
(借款额为壹万元) 单元:元 |
年限 |
年利率(%) |
月利率(%) |
月还款额(元) |
本息总额(元) |
1 |
4.45 |
3.708 |
853.56 |
10242.68 |
2 |
4.45 |
3.708 |
436.25 |
10470.12 |
3 |
4.45 |
3.708 |
297.25 |
10700.85 |
4 |
4.45 |
3.708 |
227.81 |
10934.87 |
5 |
4.45 |
3.708 |
186.2 |
11172.18 |
6 |
4.9 |
4.083 |
160.59 |
11562.18 |
7 |
4.9 |
4.083 |
140.87 |
11833.05 |
8 |
4.9 |
4.083 |
126.12 |
12107.87 |
9 |
4.9 |
4.083 |
114.69 |
12386.62 |
10 |
4.9 |
4.083 |
105.58 |
12669.29 |
11 |
4.9 |
4.083 |
98.15 |
12955.85 |
12 |
4.9 |
4.083 |
91.99 |
13246.3 |
13 |
4.9 |
4.083 |
86.8 |
13540.61 |
14 |
4.9 |
4.083 |
82.37 |
13838.75 |
15 |
4.9 |
4.083 |
78.56 |
14140.7 |
16 |
4.9 |
4.083 |
75.24 |
14446.43 |
17 |
4.9 |
4.083 |
72.33 |
14755.93 |
18 |
4.9 |
4.083 |
69.76 |
15069.15 |
19 |
4.9 |
4.083 |
67.48 |
15386.07 |
20 |
4.9 |
4.083 |
65.44 |
15706.66 |
21 |
4.9 |
4.083 |
63.61 |
16030.88 |
22 |
4.9 |
4.083 |
61.96 |
16358.7 |
23 |
4.9 |
4.083 |
60.47 |
16690.07 |
24 |
4.9 |
4.083 |
59.11 |
17024.98 |
25 |
4.70 |
4.083 |
57.88 |
17363.36 |
26 |
4.9 |
4.083 |
56.75 |
17705.2 |
27 |
4.9 |
4.083 |
55.71 |
18050.44 |
28 |
4.9 |
4.083 |
54.76 |
18399.04 |
29 |
4.9 |
4.083 |
53.88 |
18750.97 |
30 |
4.9 |
4.083 |
53.07 |
19106.17 |