| 个人住房公积金贷款利率及万元还本息金额表 | ||||||
|---|---|---|---|---|---|---|
| (借款额为壹万元) 单元:元 | ||||||
| 年限 | 年利率(%) | 月利率(%) | 月还款额(元) | 本息总额(元) | ||
| 1 | 4.45 | 3.708 | 853.56 | 10242.68 | ||
| 2 | 4.45 | 3.708 | 436.25 | 10470.12 | ||
| 3 | 4.45 | 3.708 | 297.25 | 10700.85 | ||
| 4 | 4.45 | 3.708 | 227.81 | 10934.87 | ||
| 5 | 4.45 | 3.708 | 186.2 | 11172.18 | ||
| 6 | 4.9 | 4.083 | 160.59 | 11562.18 | ||
| 7 | 4.9 | 4.083 | 140.87 | 11833.05 | ||
| 8 | 4.9 | 4.083 | 126.12 | 12107.87 | ||
| 9 | 4.9 | 4.083 | 114.69 | 12386.62 | ||
| 10 | 4.9 | 4.083 | 105.58 | 12669.29 | ||
| 11 | 4.9 | 4.083 | 98.15 | 12955.85 | ||
| 12 | 4.9 | 4.083 | 91.99 | 13246.3 | ||
| 13 | 4.9 | 4.083 | 86.8 | 13540.61 | ||
| 14 | 4.9 | 4.083 | 82.37 | 13838.75 | ||
| 15 | 4.9 | 4.083 | 78.56 | 14140.7 | ||
| 16 | 4.9 | 4.083 | 75.24 | 14446.43 | ||
| 17 | 4.9 | 4.083 | 72.33 | 14755.93 | ||
| 18 | 4.9 | 4.083 | 69.76 | 15069.15 | ||
| 19 | 4.9 | 4.083 | 67.48 | 15386.07 | ||
| 20 | 4.9 | 4.083 | 65.44 | 15706.66 | ||
| 21 | 4.9 | 4.083 | 63.61 | 16030.88 | ||
| 22 | 4.9 | 4.083 | 61.96 | 16358.7 | ||
| 23 | 4.9 | 4.083 | 60.47 | 16690.07 | ||
| 24 | 4.9 | 4.083 | 59.11 | 17024.98 | ||
| 25 | 4.70 | 4.083 | 57.88 | 17363.36 | ||
| 26 | 4.9 | 4.083 | 56.75 | 17705.2 | ||
| 27 | 4.9 | 4.083 | 55.71 | 18050.44 | ||
| 28 | 4.9 | 4.083 | 54.76 | 18399.04 | ||
| 29 | 4.9 | 4.083 | 53.88 | 18750.97 | ||
| 30 | 4.9 | 4.083 | 53.07 | 19106.17 | ||